County Profile for Prince George - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 211,636,895 Total Charges 838,256,905
Fixed Assets 212,981,093 Contract Allowance 164,274,861
Other Assets 138,981,151 Operating Revenue 673,982,044
Total Assets 563,599,139 Operating Expenses 712,441,371
Current Liabilities 113,538,101 Operating Margin -38,459,327
Long Term Liabilities 201,640,281 Other Income 49,071,451
Total Equity 248,420,757 Other Expense 15,552,837
Total Liabilities and Equity 563,599,139 Net Profit or Loss -4,940,713

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $16,447 Revenue per Bed $902,252 Revenue per Person $673,982,044
Net Margin per Discharge ($938) Net Margin per Bed ($51,485) Net Margin per Person ($38,459,327)
Net Profit per Discharge ($121) Net Profit per Bed ($6,614) Net Profit per Person ($4,940,713)
Net Fixed Assets per Discharge $5,197 Net Fixed Assets per Bed $285,115 Net Fixed Assets per Bed $212,981,093
Long Term Debt per Discharge $4,920 Long Term Debt per Bed $269,933 Long Term Debt per Person $201,640,281
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 68.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 484 Net Fixed Assets 369 Population Estimate 1,151
Total Revenue 257 Long Term Liabilities 293 Total Patient Discharges 202
Net Margin 3,133 Total Patient Beds 214
Net Profit or Loss 3,117

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 167,450,362 145,077,283 1.1542
31 Intensive Care Unit 41,240,604 36,156,468 1.1406
32 Coronary Care Unit 7,997,599 7,432,363 1.0761
43 Nursery 7,368,738 6,722,455 1.0961
44 Skilled Nursing Care 5,670,266 1,913,325 2.9636
50 Operating Room 65,510,528 75,749,830 0.8648
51 Recovery Room 0 0
52 Labor and Delivery Room 13,022,924 16,536,756 0.7875

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 18,923,834 13 Nursing Administration 12,283,146
02,03 Captial Related - Movable Equipment 22,219,315 14 Central Services and Supply 22,274,933
04 Employee Benefits 69,864,784 15 Pharmacy 21,975,863
05 Administrative and General 105,543,729 16 Medical Records and Medical Library 8,333,753
06 Maintenance and Repairs 7,644,557 17 Social Services 5,077,580
07 Operation of Plant 15,078,217 18 Other General Service Expense 749,532
08,09 Laundry, Linen and Housekeeping 14,770,292 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 8,968,936 20,21,22,23 Education Programs 2,550,979
Total General Service Cost Centers 336,259,450

County Profile for Prince George - 2013